Sur une période de 15 ans, l'assurance-vie Linxea Avenir 2 a généré un capital net d'environ 71 091 €. En comparaison, le fonds euros moyen présente un écart de performance d'environ 12 831 € par rapport à cette assurance-vie.
Dans votre simulation sur 15 ans, Assurance-vie Linxea Avenir 2 est le produit qui obtient le capital net projeté le plus élevé. L'écart de capital net estimé par rapport au produit le moins performant est d'environ 12 831 €. Ces résultats restent des projections, non garanties, basées sur les hypothèses actuelles (rendements, frais et fiscalité).
Avec un montant initial d'environ 10 000 € et des versements mensuels d'environ 200 €, la simulation montre que Assurance-vie Linxea Avenir 2 génère les revenus nets les plus élevés sur la période. Les revenus nets projetés restent proches entre les produits comparés dans ce scénario. Ces chiffres tiennent compte de votre fiscalité simulée (TMI ≈ 0 % et taux moyen ≈ 0 %), sans constituer une garantie de rendement.
La fiscalité a un impact direct sur les revenus et le capital net projetés. Dans votre simulation, nous appliquons un TMI d'environ 0 % et un taux moyen d'imposition proche de 0 % sur les revenus. Cela réduit les revenus bruts attendus, mais permet de comparer les produits sur une base nette cohérente. Les résultats restent indicatifs : votre situation fiscale réelle peut évoluer dans le temps.
Dans votre simulation, le réinvestissement des revenus est activé. Cela signifie que les revenus générés par les produits (intérêts, dividendes, loyers) sont réinjectés dans le capital, ce qui augmente progressivement la base investie. À long terme, cela peut amplifier la différence de capital net entre les produits, notamment pour ceux qui distribuent régulièrement des revenus.
Chaque produit se voit attribuer un niveau de risque (par exemple sur l'échelle AMF de 1 à 7, lorsque l'information est disponible). Un niveau de risque plus élevé reflète généralement une plus grande sensibilité aux variations de marché, en échange d'un potentiel de rendement plus important. Votre simulation ne constitue pas un conseil personnalisé : elle met simplement en perspective le couple risque / rendement des produits que vous avez sélectionnés.
Les principaux frais intégrés dans votre simulation sont notamment : frais d'entrée, frais annuels de gestion, et, le cas échéant, frais liés au support ou à la structure du produit. Ces frais réduisent la performance brute et expliquent en partie les écarts de capital net projeté entre les produits. Il est important de consulter la documentation de chaque produit pour connaître la structure de frais exacte.
La durée de votre investissement (15 ans dans cette simulation) influence fortement les résultats. Sur un horizon plus long, l'effet des intérêts composés et des revalorisations éventuelles devient plus marqué, ce qui peut accentuer les écarts entre les produits. Inversement, sur une durée plus courte, les différences de performance peuvent être moins visibles et les frais initiaux peser davantage.
Non. Les résultats affichés correspondent à un scénario de projection basé sur des hypothèses de rendement, de frais et de fiscalité à un instant donné. Ils ne constituent pas une garantie de performance future et ne remplacent pas un conseil personnalisé. Les marchés financiers, la fiscalité et les caractéristiques des produits peuvent évoluer dans le temps.
Vous pouvez principalement comparer : (1) le capital net projeté à l'échéance, (2) le niveau de revenus nets annuels ou mensuels, (3) le niveau de risque associé à chaque produit, (4) la structure de frais (entrée, gestion, éventuels frais de sortie). La simulation PREVEST a pour objectif de rendre cette lecture plus claire et plus pédagogique.
Des versements mensuels plus élevés augmentent mécaniquement le capital investi au fil du temps et peuvent accentuer les écarts de performance entre les produits. À l’inverse, des versements plus faibles réduisent l’effort d’épargne mais limitent aussi le capital net projeté à terme. Vous pouvez modifier ce paramètre dans le panneau de configuration et relancer une simulation pour visualiser ces effets.
Même au sein d'une même famille de produits, des différences existent : niveau de frais, rendement brut cible, politique de distribution ou de revalorisation, niveau de risque, et fiscalité applicable. C'est la combinaison de ces paramètres qui explique les écarts de capital net et de revenus projetés entre les produits que vous avez sélectionnés.
Oui. Vous pouvez ajuster à tout moment le montant initial, les versements, la durée, la fiscalité simulée et le réinvestissement des revenus. Le panneau flottant en bas de page vous permet de mettre à jour ces paramètres et de relancer une nouvelle simulation personnalisée.
inputs = {"products":["av-linxea-avenir-2"],"initial_amount":10000,"duration_years":15,"monthly_contribution":200,"reinvest_dividends":true,"fiscality":{"tmi":0,"avg":0},"vehicle":"Direct","locale":"fr","fiscality_enabled":false,"fiscality_mode":"tmi","profile":"Particulier"}
products = [{"slug":"av-linxea-avenir-2","label":"Assurance-vie Linxea Avenir 2","family":"assurance_vie","risk_amf":2,"projection":[{"year":1,"capital_gross":12918.710217578851,"capital_net":12918.710217578851,"income_gross":0,"income_net":0},{"year":2,"capital_gross":15971.505471897459,"capital_net":15971.505471897459,"income_gross":0,"income_net":0},{"year":3,"capital_gross":19164.54560608421,"capital_net":19164.54560608421,"income_gross":0,"income_net":0},{"year":4,"capital_gross":22504.27344538309,"capital_net":22504.27344538309,"income_gross":0,"income_net":0},{"year":5,"capital_gross":25997.427797302546,"capital_net":25997.427797302546,"income_gross":0,"income_net":0},{"year":6,"capital_gross":29651.05704898896,"capital_net":29651.05704898896,"income_gross":0,"income_net":0},{"year":7,"capital_gross":33472.53338926103,"capital_net":33472.53338926103,"income_gross":0,"income_net":0},{"year":8,"capital_gross":37469.567684001944,"capital_net":37469.567684001944,"income_gross":0,"income_net":0},{"year":9,"capital_gross":41650.22503492451,"capital_net":41650.22503492451,"income_gross":0,"income_net":0},{"year":10,"capital_gross":46022.9410531031,"capital_net":46022.9410531031,"income_gross":0,"income_net":0},{"year":11,"capital_gross":50596.538880109016,"capital_net":50596.538880109016,"income_gross":0,"income_net":0},{"year":12,"capital_gross":55380.24699109362,"capital_net":55380.24699109362,"income_gross":0,"income_net":0},{"year":13,"capital_gross":60383.7178157421,"capital_net":60383.7178157421,"income_gross":0,"income_net":0},{"year":14,"capital_gross":65617.04721467065,"capital_net":65617.04721467065,"income_gross":0,"income_net":0},{"year":15,"capital_gross":71090.79485056574,"capital_net":71090.79485056574,"income_gross":0,"income_net":0}],"capital_net":71090.79485056574,"revenue_net_annual":0,"taxes_on_exit_total":0,"details":{"rate":0.045,"ongoing_fee":0.006,"ongoing_fee_applied_to_capital":false,"applied_regime":"none","exit_tax_basis":0,"exit_tax_rate":0,"assurance_vie_social_contributions":0.172,"assurance_vie_ir_rate":0.075,"allowance_applied":0,"social_contributions_tax":0,"income_tax_after_allowance":0,"fiscality_model":"assurance_vie_rachat_total_v1_net_of_fees","income_net_cumulated":0,"income_gross_cumulated":0,"capital_before_exit_tax":71090.79485056574,"capital_after_exit_tax":71090.79485056574},"fiscality_debug":{"applied_regime":"none","exit_tax_basis":0,"taxes_on_exit_total":0,"taxes_on_income_total":0,"social_contributions_tax":0,"income_tax_after_allowance":0,"allowance_applied":0,"ongoing_fee_doctrine":"informative_only_not_applied_to_capital","limitations":["Modèle : rachat total à terme.","gross_yield = performance nette de frais de gestion produit/contrat, avant fiscalité (P6.2).","ongoing_fee_pct : informatif uniquement, déjà intégré dans gross_yield (P6.2).","Capitalisation directe au rendement net r, sans déduction de frais supplémentaire.","Abattement célibataire 4 600 € appliqué par défaut sur l'IR uniquement.","Prélèvements sociaux appliqués sur la totalité du gain.","Seuil 150 000 € de versements non géré en V1.","Contrats multisupports, UC, rachats partiels et antériorité fiscale non modélisés en V1."],"total_invested":46000,"total_taxes":0,"estimated_value_net":71090.79485056574,"estimated_value_gross":71090.79485056574,"estimated_value_gross_bridge":71090.79485056574,"economic_gain_net":25090.79485056574,"economic_gain_gross":25090.79485056574,"economic_gain_gross_bridge":25090.79485056574,"invariant_ok":true},"currency":"EUR","name":"Linxea Avenir 2","short_description":"Contrat d’assurance-vie distribué par Linxea, assuré par Suravenir.","long_description":"Linxea Avenir 2 est un contrat d’assurance-vie distribué par Linxea et assuré par Suravenir. Le contrat est présenté avec frais d’entrée 0.00%, frais de gestion 0.60%/an. Le fonds en euros est indiqué à 4.50% (donnée historique). Sur le plan des supports, il est indiqué comme ETF accessibles, supports immobiliers accessibles. Comme pour toute assurance-vie, les performances passées ne préjugent pas des performances futures et dépendent des supports choisis. Avant souscription, vérifier les conditions d’accès au fonds en euros, les éventuelles contraintes d’investissement et la grille de frais détaillée.","liquidity_level":"high","kpis":{"yield_pct":4.5,"entry_fee_pct":0,"ongoing_fee_pct":0.6,"income_start_delay_months":0,"income_distribution_ratio":0.9,"liquidity_label":"high","exit_delay_label":"high","liquidity":"Élevée","risk_amf":2},"source":{"publisher":"finance-heros","redirect_url":"","source_url":"screens://av-linxea-avenir-2/2026-01-27_av_batch_top50_001"},"tips":{"advantages":["Rendement élevé parmi les contrats d'assurance vie.","Frais bas parmi les contrats d'assurance vie."],"vigilances":["Performance dépend des supports choisis"],"ideal_if":["Si vous recherchez une performance supérieure à la moyenne des contrats d'assurance vie."],"avoid_if":[],"status":"ok","version":"v2","updated_at":"2026-03-24T16:25:33.058+00:00","display":{"advantages":["Rendement élevé parmi les contrats d'assurance vie.","Frais bas parmi les contrats d'assurance vie."],"vigilances":["Performance dépend des supports choisis"],"ideal_if":["Si vous recherchez une performance supérieure à la moyenne des contrats d'assurance vie."],"avoid_if":[]},"basics":{"advantages":["Rendement élevé parmi les contrats d'assurance vie.","Frais bas parmi les contrats d'assurance vie."],"vigilances":["Performance dépend des supports choisis"],"ideal_if":["Si vous recherchez une performance supérieure à la moyenne des contrats d'assurance vie."],"avoid_if":[]}},"risks":[{"risk_code":"capital_loss","title":"Risque de perte en capital","description_long":"Les unités de compte ne garantissent pas le capital investi et sont soumises aux fluctuations des marchés.","family_key":"assurance_vie"},{"risk_code":"exit_tax","title":"Risque fiscal à la sortie","description_long":"La fiscalité applicable dépend de la durée du contrat et des montants retirés.","family_key":"assurance_vie"},{"risk_code":"fee_erosion","title":"Risque lié aux frais","description_long":"Les frais d’entrée, d’arbitrage et de gestion peuvent réduire le rendement net sur la durée.","family_key":"assurance_vie"},{"risk_code":"low_return","title":"Risque de rendement limité","description_long":"Les fonds en euros offrent une garantie en capital mais un rendement potentiellement inférieur à long terme.","family_key":"assurance_vie"}],"total_invested":46000,"income_net_cumulated":0,"income_gross_cumulated":0,"taxes_on_income_total":0,"taxes_paid_total":0,"total_taxes":0,"estimated_value_net":71090.79485056574,"estimated_value":71090.79485056574,"final_value":71090.79485056574,"terminal_value":71090.79485056574,"estimated_value_label_context":"net","estimated_value_gross":71090.79485056574,"estimated_value_gross_bridge":71090.79485056574,"revenue_net_monthly":0,"monthly_income_net":0,"income_distributed_net_monthly":0,"income_distributed_net_annual":0,"annual_net_gain":0,"economic_gain_net":25090.79485056574,"economic_gain_gross":25090.79485056574,"economic_gain_total":25090.79485056574,"economic_gain_gross_bridge":25090.79485056574,"projection_canon":[{"year":1,"value":{"net":12918.710217578851,"gross_bridge":12918.710217578851},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":518.7102175788514,"gross_bridge":518.7102175788514},"taxes_if_sold":{"total":null}},{"year":2,"value":{"net":15971.505471897459,"gross_bridge":15971.505471897459},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1171.5054718974588,"gross_bridge":1171.5054718974588},"taxes_if_sold":{"total":null}},{"year":3,"value":{"net":19164.54560608421,"gross_bridge":19164.54560608421},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1964.5456060842116,"gross_bridge":1964.5456060842116},"taxes_if_sold":{"total":null}},{"year":4,"value":{"net":22504.27344538309,"gross_bridge":22504.27344538309},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":2904.273445383089,"gross_bridge":2904.273445383089},"taxes_if_sold":{"total":null}},{"year":5,"value":{"net":25997.427797302546,"gross_bridge":25997.427797302546},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":3997.4277973025455,"gross_bridge":3997.4277973025455},"taxes_if_sold":{"total":null}},{"year":6,"value":{"net":29651.05704898896,"gross_bridge":29651.05704898896},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":5251.0570489889615,"gross_bridge":5251.0570489889615},"taxes_if_sold":{"total":null}},{"year":7,"value":{"net":33472.53338926103,"gross_bridge":33472.53338926103},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":6672.533389261029,"gross_bridge":6672.533389261029},"taxes_if_sold":{"total":null}},{"year":8,"value":{"net":37469.567684001944,"gross_bridge":37469.567684001944},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":8269.567684001944,"gross_bridge":8269.567684001944},"taxes_if_sold":{"total":null}},{"year":9,"value":{"net":41650.22503492451,"gross_bridge":41650.22503492451},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":10050.225034924508,"gross_bridge":10050.225034924508},"taxes_if_sold":{"total":null}},{"year":10,"value":{"net":46022.9410531031,"gross_bridge":46022.9410531031},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":12022.941053103103,"gross_bridge":12022.941053103103},"taxes_if_sold":{"total":null}},{"year":11,"value":{"net":50596.538880109016,"gross_bridge":50596.538880109016},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":14196.538880109016,"gross_bridge":14196.538880109016},"taxes_if_sold":{"total":null}},{"year":12,"value":{"net":55380.24699109362,"gross_bridge":55380.24699109362},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":16580.24699109362,"gross_bridge":16580.24699109362},"taxes_if_sold":{"total":null}},{"year":13,"value":{"net":60383.7178157421,"gross_bridge":60383.7178157421},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":19183.7178157421,"gross_bridge":19183.7178157421},"taxes_if_sold":{"total":null}},{"year":14,"value":{"net":65617.04721467065,"gross_bridge":65617.04721467065},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":22017.047214670645,"gross_bridge":22017.047214670645},"taxes_if_sold":{"total":null}},{"year":15,"value":{"net":71090.79485056574,"gross_bridge":71090.79485056574},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":25090.79485056574,"gross_bridge":25090.79485056574},"taxes_if_sold":{"total":null}}],"family_label":"Assurance-vie","liquidity_label":"high","liquidity":{"title":"Élevée"},"fiscality_hypothesis_short":"Simulation hors fiscalité : les montants sont présentés avant impact fiscal.","yield_label":"4,5 %","risk_label":"Risque 2/7","fees_label":"entrée 0 % · courant 60 %","kind":"real","is_custom_reference":false,"source_url":"screens://av-linxea-avenir-2/2026-01-27_av_batch_top50_001"},{"slug":"fonds-euros-moyen","label":"Fonds euros moyen","family":"assurance_vie","risk_amf":2,"projection":[{"year":1,"capital_gross":12685.634131625266,"capital_net":12685.634131625266,"income_gross":0,"income_net":0},{"year":2,"capital_gross":15439.183806460991,"capital_net":15439.183806460991,"income_gross":0,"income_net":0},{"year":3,"capital_gross":18262.366503800138,"capital_net":18262.366503800138,"income_gross":0,"income_net":0},{"year":4,"capital_gross":21156.94313533692,"capital_net":21156.94313533692,"income_gross":0,"income_net":0},{"year":5,"capital_gross":24124.71914350516,"capital_net":24124.71914350516,"income_gross":0,"income_net":0},{"year":6,"capital_gross":27167.545627591997,"capital_net":27167.545627591997,"income_gross":0,"income_net":0},{"year":7,"capital_gross":30287.320498329274,"capital_net":30287.320498329274,"income_gross":0,"income_net":0},{"year":8,"capital_gross":33485.989661682725,"capital_net":33485.989661682725,"income_gross":0,"income_net":0},{"year":9,"capital_gross":36765.54823257742,"capital_net":36765.54823257742,"income_gross":0,"income_net":0},{"year":10,"capital_gross":40128.04177931635,"capital_net":40128.04177931635,"income_gross":0,"income_net":0},{"year":11,"capital_gross":43575.56759946858,"capital_net":43575.56759946858,"income_gross":0,"income_net":0},{"year":12,"capital_gross":47110.27602802253,"capital_net":47110.27602802253,"income_gross":0,"income_net":0},{"year":13,"capital_gross":50734.37177862043,"capital_net":50734.37177862043,"income_gross":0,"income_net":0},{"year":14,"capital_gross":54450.115318710625,"capital_net":54450.115318710625,"income_gross":0,"income_net":0},{"year":15,"capital_gross":58259.824279475324,"capital_net":58259.824279475324,"income_gross":0,"income_net":0}],"capital_net":58259.824279475324,"revenue_net_annual":0,"taxes_on_exit_total":0,"details":{"rate":0.025,"ongoing_fee":0.005,"ongoing_fee_applied_to_capital":false,"applied_regime":"none","exit_tax_basis":0,"exit_tax_rate":0,"assurance_vie_social_contributions":0.172,"assurance_vie_ir_rate":0.075,"allowance_applied":0,"social_contributions_tax":0,"income_tax_after_allowance":0,"fiscality_model":"assurance_vie_rachat_total_v1_net_of_fees","income_net_cumulated":0,"income_gross_cumulated":0,"capital_before_exit_tax":58259.824279475324,"capital_after_exit_tax":58259.824279475324},"fiscality_debug":{"applied_regime":"none","exit_tax_basis":0,"taxes_on_exit_total":0,"taxes_on_income_total":0,"social_contributions_tax":0,"income_tax_after_allowance":0,"allowance_applied":0,"ongoing_fee_doctrine":"informative_only_not_applied_to_capital","limitations":["Modèle : rachat total à terme.","gross_yield = performance nette de frais de gestion produit/contrat, avant fiscalité (P6.2).","ongoing_fee_pct : informatif uniquement, déjà intégré dans gross_yield (P6.2).","Capitalisation directe au rendement net r, sans déduction de frais supplémentaire.","Abattement célibataire 4 600 € appliqué par défaut sur l'IR uniquement.","Prélèvements sociaux appliqués sur la totalité du gain.","Seuil 150 000 € de versements non géré en V1.","Contrats multisupports, UC, rachats partiels et antériorité fiscale non modélisés en V1."],"total_invested":46000,"total_taxes":0,"estimated_value_net":58259.824279475324,"estimated_value_gross":58259.824279475324,"estimated_value_gross_bridge":58259.824279475324,"economic_gain_net":12259.824279475324,"economic_gain_gross":12259.824279475324,"economic_gain_gross_bridge":12259.824279475324,"invariant_ok":true},"currency":"EUR","name":"Fonds euros moyen","short_description":"Référence indicative représentant un fonds euros moyen en assurance-vie, utilisée pour comparer une poche sécurisée à d'autres placements.","long_description":null,"liquidity_level":"high","kpis":{"yield_pct":2.5,"entry_fee_pct":0,"ongoing_fee_pct":0.5,"min_investment_eur":500,"income_start_delay_months":0,"income_distribution_ratio":1,"revaluation_potential_pct":0,"observed_return_prev_year_pct":2.5,"liquidity_label":"high","exit_delay_label":"high","liquidity":"Élevée","risk_amf":2},"source":null,"tips":null,"risks":[{"risk_code":"capital_loss","title":"Risque de perte en capital","description_long":"Les unités de compte ne garantissent pas le capital investi et sont soumises aux fluctuations des marchés.","family_key":"assurance_vie"},{"risk_code":"exit_tax","title":"Risque fiscal à la sortie","description_long":"La fiscalité applicable dépend de la durée du contrat et des montants retirés.","family_key":"assurance_vie"},{"risk_code":"fee_erosion","title":"Risque lié aux frais","description_long":"Les frais d’entrée, d’arbitrage et de gestion peuvent réduire le rendement net sur la durée.","family_key":"assurance_vie"},{"risk_code":"low_return","title":"Risque de rendement limité","description_long":"Les fonds en euros offrent une garantie en capital mais un rendement potentiellement inférieur à long terme.","family_key":"assurance_vie"}],"total_invested":46000,"income_net_cumulated":0,"income_gross_cumulated":0,"taxes_on_income_total":0,"taxes_paid_total":0,"total_taxes":0,"estimated_value_net":58259.824279475324,"estimated_value":58259.824279475324,"final_value":58259.824279475324,"terminal_value":58259.824279475324,"estimated_value_label_context":"net","estimated_value_gross":58259.824279475324,"estimated_value_gross_bridge":58259.824279475324,"revenue_net_monthly":0,"monthly_income_net":0,"income_distributed_net_monthly":0,"income_distributed_net_annual":0,"annual_net_gain":0,"economic_gain_net":12259.824279475324,"economic_gain_gross":12259.824279475324,"economic_gain_total":12259.824279475324,"economic_gain_gross_bridge":12259.824279475324,"projection_canon":[{"year":1,"value":{"net":12685.634131625266,"gross_bridge":12685.634131625266},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":285.6341316252656,"gross_bridge":285.6341316252656},"taxes_if_sold":{"total":null}},{"year":2,"value":{"net":15439.183806460991,"gross_bridge":15439.183806460991},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":639.183806460991,"gross_bridge":639.183806460991},"taxes_if_sold":{"total":null}},{"year":3,"value":{"net":18262.366503800138,"gross_bridge":18262.366503800138},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1062.3665038001382,"gross_bridge":1062.3665038001382},"taxes_if_sold":{"total":null}},{"year":4,"value":{"net":21156.94313533692,"gross_bridge":21156.94313533692},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1556.9431353369182,"gross_bridge":1556.9431353369182},"taxes_if_sold":{"total":null}},{"year":5,"value":{"net":24124.71914350516,"gross_bridge":24124.71914350516},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":2124.719143505161,"gross_bridge":2124.719143505161},"taxes_if_sold":{"total":null}},{"year":6,"value":{"net":27167.545627591997,"gross_bridge":27167.545627591997},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":2767.545627591997,"gross_bridge":2767.545627591997},"taxes_if_sold":{"total":null}},{"year":7,"value":{"net":30287.320498329274,"gross_bridge":30287.320498329274},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":3487.3204983292744,"gross_bridge":3487.3204983292744},"taxes_if_sold":{"total":null}},{"year":8,"value":{"net":33485.989661682725,"gross_bridge":33485.989661682725},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":4285.9896616827245,"gross_bridge":4285.9896616827245},"taxes_if_sold":{"total":null}},{"year":9,"value":{"net":36765.54823257742,"gross_bridge":36765.54823257742},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":5165.548232577421,"gross_bridge":5165.548232577421},"taxes_if_sold":{"total":null}},{"year":10,"value":{"net":40128.04177931635,"gross_bridge":40128.04177931635},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":6128.041779316351,"gross_bridge":6128.041779316351},"taxes_if_sold":{"total":null}},{"year":11,"value":{"net":43575.56759946858,"gross_bridge":43575.56759946858},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":7175.567599468581,"gross_bridge":7175.567599468581},"taxes_if_sold":{"total":null}},{"year":12,"value":{"net":47110.27602802253,"gross_bridge":47110.27602802253},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":8310.276028022527,"gross_bridge":8310.276028022527},"taxes_if_sold":{"total":null}},{"year":13,"value":{"net":50734.37177862043,"gross_bridge":50734.37177862043},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":9534.371778620429,"gross_bridge":9534.371778620429},"taxes_if_sold":{"total":null}},{"year":14,"value":{"net":54450.115318710625,"gross_bridge":54450.115318710625},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":10850.115318710625,"gross_bridge":10850.115318710625},"taxes_if_sold":{"total":null}},{"year":15,"value":{"net":58259.824279475324,"gross_bridge":58259.824279475324},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":12259.824279475324,"gross_bridge":12259.824279475324},"taxes_if_sold":{"total":null}}],"family_label":"Assurance-vie","liquidity_label":"high","liquidity":{"title":"Élevée"},"fiscality_hypothesis_short":"Simulation hors fiscalité : les montants sont présentés avant impact fiscal.","yield_label":"2,5 %","risk_label":"Risque 2/7","fees_label":"entrée 0 % · courant 50 %","kind":"real","is_custom_reference":false}]