inputs = {"products":["etf-amundi-eur-overnight-return-ucits-etf-acc","scpi-accimmo-pierre"],"initial_amount":10000,"duration_years":10,"monthly_contribution":0,"reinvest_dividends":true,"fiscality":{"tmi":0,"avg":0},"vehicle":"Direct","locale":"fr","fiscality_enabled":false,"fiscality_mode":"tmi","profile":"Particulier"}
products = [{"slug":"etf-amundi-eur-overnight-return-ucits-etf-acc","label":"Amundi EUR Overnight Return","family":"etf","risk_amf":1,"projection":[{"year":1,"capital_gross":10215.00000000001,"capital_net":10215.00000000001,"income_gross":0,"income_net":0},{"year":2,"capital_gross":10434.62250000002,"capital_net":10434.62250000002,"income_gross":0,"income_net":0},{"year":3,"capital_gross":10658.966883750029,"capital_net":10658.966883750029,"income_gross":0,"income_net":0},{"year":4,"capital_gross":10888.134671750664,"capital_net":10888.134671750664,"income_gross":0,"income_net":0},{"year":5,"capital_gross":11122.229567193313,"capital_net":11122.229567193313,"income_gross":0,"income_net":0},{"year":6,"capital_gross":11361.357502887979,"capital_net":11361.357502887979,"income_gross":0,"income_net":0},{"year":7,"capital_gross":11605.62668920008,"capital_net":11605.62668920008,"income_gross":0,"income_net":0},{"year":8,"capital_gross":11855.147663017893,"capital_net":11855.147663017893,"income_gross":0,"income_net":0},{"year":9,"capital_gross":12110.033337772791,"capital_net":12110.033337772791,"income_gross":0,"income_net":0},{"year":10,"capital_gross":12370.39905453492,"capital_net":12370.39905453492,"income_gross":0,"income_net":0}],"capital_net":12370.39905453492,"revenue_net_annual":0,"details":{"expected_return":0.0225,"dividend_yield":0,"ter":0.001,"income_net_cumulated":0,"income_gross_cumulated":0,"capital_before_exit_tax":12370.39905453492,"capital_after_exit_tax":12370.39905453492},"currency":"EUR","name":"Amundi EUR Overnight Return","short_description":"ETF monétaire exposé à un panier diversifié, en distribution.","long_description":"Cet ETF vise à reproduire la performance de son indice de référence. La classe d’actifs principale est monétaire. La politique de distribution est de distribution. Les frais courants (TER) sont indiqués à 0.1%. La performance observée sur la dernière année calendaire est de 2.25%. Les fonds monétaires peuvent offrir une volatilité plus faible mais restent sensibles aux taux. Les performances passées ne préjugent pas des performances futures.","liquidity_level":"high","kpis":{"entry_fee_pct":0,"ongoing_fee_pct":0.1,"income_start_delay_months":0,"income_distribution_ratio":0.5,"observed_return_prev_year_pct":2.25},"source":{"publisher":"justetf","redirect_url":"https://www.justetf.com/fr/etf-profile.html?isin=FR0010510800#apercu","source_url":"screens://etf-amundi-eur-overnight-return-ucits-etf-acc/2026-01-28_etf_batch_top20_001_FR0010510800"},"tips":{"advantages":["Frais bas parmi les ETF."],"vigilances":["Capital non garanti (valeur variable)"],"ideal_if":["Si vous recherchez des frais contenus."],"avoid_if":[],"status":"ok","version":"v2","updated_at":"2026-03-25T14:19:26.844+00:00","display":{"advantages":["Frais bas parmi les ETF."],"vigilances":["Capital non garanti (valeur variable)"],"ideal_if":["Si vous recherchez des frais contenus."],"avoid_if":[]},"basics":{"advantages":["Frais bas parmi les ETF."],"vigilances":["Capital non garanti (valeur variable)"],"ideal_if":["Si vous recherchez des frais contenus."],"avoid_if":[]}},"risks":[{"risk_code":"capital_loss","title":"Risque de perte en capital","description_long":"Une baisse des marchés peut entraîner une diminution de la valeur investie.","family_key":"etf"},{"risk_code":"currency_risk","title":"Risque de change","description_long":"Pour les ETF exposés à des devises étrangères, les variations de change peuvent impacter la performance.","family_key":"etf"},{"risk_code":"market_risk","title":"Risque de marché","description_long":"La valeur d’un ETF fluctue en fonction de l’indice répliqué et des marchés financiers.","family_key":"etf"},{"risk_code":"tax_risk","title":"Risque fiscal","description_long":"Les plus-values et dividendes sont soumis à la fiscalité en vigueur (PFU ou barème progressif).","family_key":"etf"}],"total_invested":10000,"income_net_cumulated":0,"income_gross_cumulated":0,"taxes_on_income_total":0,"taxes_on_exit_total":0,"taxes_paid_total":0,"total_taxes":0,"estimated_value_net":12370.39905453492,"estimated_value":12370.39905453492,"final_value":12370.39905453492,"terminal_value":12370.39905453492,"estimated_value_label_context":"net","estimated_value_gross":12370.39905453492,"estimated_value_gross_bridge":12370.39905453492,"revenue_net_monthly":0,"monthly_income_net":0,"income_distributed_net_monthly":0,"income_distributed_net_annual":0,"annual_net_gain":0,"economic_gain_net":2370.3990545349207,"economic_gain_gross":2370.3990545349207,"economic_gain_total":2370.3990545349207,"economic_gain_gross_bridge":2370.3990545349207,"projection_canon":[{"year":1,"value":{"net":10215.00000000001,"gross_bridge":10215.00000000001},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":215.0000000000091,"gross_bridge":215.0000000000091},"taxes_if_sold":{"total":null}},{"year":2,"value":{"net":10434.62250000002,"gross_bridge":10434.62250000002},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":434.6225000000195,"gross_bridge":434.6225000000195},"taxes_if_sold":{"total":null}},{"year":3,"value":{"net":10658.966883750029,"gross_bridge":10658.966883750029},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":658.9668837500285,"gross_bridge":658.9668837500285},"taxes_if_sold":{"total":null}},{"year":4,"value":{"net":10888.134671750664,"gross_bridge":10888.134671750664},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":888.134671750664,"gross_bridge":888.134671750664},"taxes_if_sold":{"total":null}},{"year":5,"value":{"net":11122.229567193313,"gross_bridge":11122.229567193313},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1122.2295671933134,"gross_bridge":1122.2295671933134},"taxes_if_sold":{"total":null}},{"year":6,"value":{"net":11361.357502887979,"gross_bridge":11361.357502887979},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1361.3575028879786,"gross_bridge":1361.3575028879786},"taxes_if_sold":{"total":null}},{"year":7,"value":{"net":11605.62668920008,"gross_bridge":11605.62668920008},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1605.6266892000804,"gross_bridge":1605.6266892000804},"taxes_if_sold":{"total":null}},{"year":8,"value":{"net":11855.147663017893,"gross_bridge":11855.147663017893},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":1855.1476630178931,"gross_bridge":1855.1476630178931},"taxes_if_sold":{"total":null}},{"year":9,"value":{"net":12110.033337772791,"gross_bridge":12110.033337772791},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":2110.033337772791,"gross_bridge":2110.033337772791},"taxes_if_sold":{"total":null}},{"year":10,"value":{"net":12370.39905453492,"gross_bridge":12370.39905453492},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":2370.3990545349207,"gross_bridge":2370.3990545349207},"taxes_if_sold":{"total":null}}],"family_label":"ETF","liquidity_label":"high","liquidity":{"title":"Élevée"},"fiscality_hypothesis_short":"Simulation hors fiscalité : les montants sont présentés avant impact fiscal.","risk_label":"Risque 1/7","fees_label":"entrée 0 % · courant 10 %"},{"slug":"scpi-accimmo-pierre","label":"SCPI Accimmo Pierre","family":"scpi","risk_amf":3,"projection":[{"year":1,"capital_gross":9908.099999999993,"capital_net":10169.13971303441,"income_gross":358.310472957102,"income_net":358.310472957102},{"year":2,"capital_gross":9815.280999999986,"capital_net":10344.441713773796,"income_gross":364.44358205557035,"income_net":364.44358205557035},{"year":3,"capital_gross":9721.533809999979,"capital_net":10526.130513594448,"income_gross":370.8001394626158,"income_net":370.8001394626158},{"year":4,"capital_gross":9626.849148099971,"capital_net":10714.43880352289,"income_gross":377.38828609759975,"income_net":377.38828609759975},{"year":5,"capital_gross":9531.217639580964,"capital_net":10909.60775224608,"income_gross":384.21645947898753,"income_net":384.21645947898753},{"year":6,"capital_gross":9434.629815976767,"capital_net":11111.88731497903,"income_gross":391.2934045303793,"income_net":391.2934045303793},{"year":7,"capital_gross":9337.076114136527,"capital_net":11321.536553585467,"income_gross":398.6281847802387,"income_net":398.6281847802387},{"year":8,"capital_gross":9238.546875277885,"capital_net":11538.823968361436,"income_gross":406.2301939696623,"income_net":406.2301939696623},{"year":9,"capital_gross":9139.032344030657,"capital_net":11764.027841906895,"income_gross":414.1091680830572,"income_net":414.1091680830572},{"year":10,"capital_gross":9038.522667470956,"capital_net":11997.43659552554,"income_gross":422.2751978171324,"income_net":422.2751978171324}],"capital_net":11997.43659552554,"revenue_net_annual":422.2751978171324,"details":{"distrib_yield":0.036,"reval_rate":0.01,"entry_fee":0.095,"ongoing_fee":0.01,"entry_fee_amort_years":5,"income_net_cumulated":3887.6950892323453,"income_gross_cumulated":3887.6950892323453,"capital_before_exit_tax":11997.43659552554,"capital_after_exit_tax":11997.43659552554,"scpi_kpi_contract_version":1},"currency":"EUR","name":"Accimmo Pierre","short_description":"SCPI de rendement investie principalement dans l’immobilier de bureaux en France.","long_description":"Accimmo Pierre est une SCPI de rendement gérée par BNP Paribas REIM. Elle investit majoritairement dans des actifs d’immobilier de bureaux situés en France, complétés par une diversification géographique et locative. La stratégie vise à mutualiser les risques liés à l’immobilier tertiaire via un portefeuille d’actifs loués à des entreprises de premier plan. Les revenus distribués proviennent des loyers effectivement encaissés, après application du délai de jouissance. Comme tout investissement en SCPI, l’investissement s’envisage sur une durée longue et comporte un risque de perte en capital ainsi qu’une liquidité non garantie.","liquidity_level":"medium","kpis":{"yield_pct":4.5,"entry_fee_pct":9.5,"min_investment_eur":2000,"income_start_delay_months":6,"income_distribution_ratio":0.8},"source":{"publisher":"louveinvest","redirect_url":"https://reim.bnpparibas.com/fr-fr/produits/scpi/accimmo-pierre","source_url":"https://www.louveinvest.com/scpi-info/accimmo-pierre"},"tips":{"advantages":[],"vigilances":["Rendement plutôt inférieur à la moyenne des SCPI."],"ideal_if":[],"avoid_if":["À éviter si vous recherchez avant tout un rendement élevé."],"status":"ok","version":"v2","updated_at":"2026-03-24T16:52:42.672+00:00","display":{"advantages":[],"vigilances":["Rendement plutôt inférieur à la moyenne des SCPI."],"ideal_if":[],"avoid_if":["À éviter si vous recherchez avant tout un rendement élevé."]},"basics":{"advantages":[],"vigilances":["Rendement plutôt inférieur à la moyenne des SCPI."],"ideal_if":[],"avoid_if":["À éviter si vous recherchez avant tout un rendement élevé."]}},"risks":[{"risk_code":"capital_loss","title":"Risque de perte en capital","description_long":"La valeur des parts peut fluctuer en fonction de la valorisation du patrimoine immobilier et des conditions économiques.","family_key":"scpi"},{"risk_code":"income_variability","title":"Revenus non garantis","description_long":"Les revenus distribués dépendent des loyers encaissés et du taux d’occupation des actifs. Ils peuvent évoluer à la hausse comme à la baisse.","family_key":"scpi"},{"risk_code":"leverage","title":"Risque lié à l’endettement","description_long":"L’utilisation éventuelle d’effet de levier peut amplifier les performances, mais aussi les pertes en cas de retournement de marché.","family_key":"scpi"},{"risk_code":"liquidity","title":"Risque de liquidité","description_long":"Les parts de SCPI ne sont pas cotées en continu. La revente peut nécessiter un délai variable selon les conditions du marché et l’équilibre offre/demande.","family_key":"scpi"},{"risk_code":"tax_evolution","title":"Risque fiscal","description_long":"La fiscalité applicable aux revenus fonciers et aux plus-values immobilières peut évoluer dans le temps.","family_key":"scpi"}],"total_invested":10000,"income_net_cumulated":3887.6950892323453,"income_gross_cumulated":3887.6950892323453,"taxes_on_income_total":0,"taxes_on_exit_total":0,"taxes_paid_total":0,"total_taxes":0,"estimated_value_net":11997.43659552554,"estimated_value":11997.43659552554,"final_value":11997.43659552554,"terminal_value":11997.43659552554,"estimated_value_label_context":"net","estimated_value_gross":11997.43659552554,"estimated_value_gross_bridge":11997.43659552554,"revenue_net_monthly":35.189599818094365,"monthly_income_net":35.189599818094365,"income_distributed_net_monthly":35.189599818094365,"income_distributed_net_annual":422.2751978171324,"annual_net_gain":422.2751978171324,"economic_gain_net":1997.4365955255398,"economic_gain_gross":1997.4365955255398,"economic_gain_total":1997.4365955255398,"economic_gain_gross_bridge":1997.4365955255398,"projection_canon":[{"year":1,"value":{"net":10169.13971303441,"gross_bridge":9908.099999999993},"income_flow":{"net_annual":358.310472957102,"gross_annual":358.310472957102},"gain":{"net":169.1397130344103,"gross_bridge":-91.90000000000691},"taxes_if_sold":{"total":null}},{"year":2,"value":{"net":10344.441713773796,"gross_bridge":9815.280999999986},"income_flow":{"net_annual":364.44358205557035,"gross_annual":364.44358205557035},"gain":{"net":344.44171377379644,"gross_bridge":-184.7190000000137},"taxes_if_sold":{"total":null}},{"year":3,"value":{"net":10526.130513594448,"gross_bridge":9721.533809999979},"income_flow":{"net_annual":370.8001394626158,"gross_annual":370.8001394626158},"gain":{"net":526.1305135944476,"gross_bridge":-278.466190000021},"taxes_if_sold":{"total":null}},{"year":4,"value":{"net":10714.43880352289,"gross_bridge":9626.849148099971},"income_flow":{"net_annual":377.38828609759975,"gross_annual":377.38828609759975},"gain":{"net":714.4388035228894,"gross_bridge":-373.150851900029},"taxes_if_sold":{"total":null}},{"year":5,"value":{"net":10909.60775224608,"gross_bridge":9531.217639580964},"income_flow":{"net_annual":384.21645947898753,"gross_annual":384.21645947898753},"gain":{"net":909.60775224608,"gross_bridge":-468.7823604190362},"taxes_if_sold":{"total":null}},{"year":6,"value":{"net":11111.88731497903,"gross_bridge":9434.629815976767},"income_flow":{"net_annual":391.2934045303793,"gross_annual":391.2934045303793},"gain":{"net":1111.8873149790306,"gross_bridge":-565.3701840232334},"taxes_if_sold":{"total":null}},{"year":7,"value":{"net":11321.536553585467,"gross_bridge":9337.076114136527},"income_flow":{"net_annual":398.6281847802387,"gross_annual":398.6281847802387},"gain":{"net":1321.5365535854671,"gross_bridge":-662.9238858634726},"taxes_if_sold":{"total":null}},{"year":8,"value":{"net":11538.823968361436,"gross_bridge":9238.546875277885},"income_flow":{"net_annual":406.2301939696623,"gross_annual":406.2301939696623},"gain":{"net":1538.8239683614356,"gross_bridge":-761.4531247221148},"taxes_if_sold":{"total":null}},{"year":9,"value":{"net":11764.027841906895,"gross_bridge":9139.032344030657},"income_flow":{"net_annual":414.1091680830572,"gross_annual":414.1091680830572},"gain":{"net":1764.0278419068945,"gross_bridge":-860.9676559693435},"taxes_if_sold":{"total":null}},{"year":10,"value":{"net":11997.43659552554,"gross_bridge":9038.522667470956},"income_flow":{"net_annual":422.2751978171324,"gross_annual":422.2751978171324},"gain":{"net":1997.4365955255398,"gross_bridge":-961.4773325290444},"taxes_if_sold":{"total":null}}],"family_label":"SCPI","liquidity_label":"medium","liquidity":{"title":"Moyenne"},"fiscality_hypothesis_short":"Simulation hors fiscalité : les montants sont présentés avant impact fiscal.","yield_label":"4,5 %","risk_label":"Risque 3/7","fees_label":"entrée 9,5 %"}]