ETF Amundi ETF Government Bond Euro Broad Investment Grade 7-10 vs ETF Monde moyen — analyse sur 15 ans

Sur une période de 15 ans, l'ETF Amundi ETF Government Bond Euro Broad Investment Grade 7-10 a enregistré un capital net d'environ 107 304 €, tandis que l'ETF Monde moyen a affiché un capital inférieur d'environ 9 613 €. Cette comparaison met en évidence une performance supérieure de l'ETF Amundi par rapport à l'ETF Monde moyen sur la même durée.

Simulation sur 15 ans – montant initial 10 000 € – versement mensuel 200 € – réinvestissement activé.

Écart estimé de capital net entre les produits extrêmes : 9 613 € – écart de revenu net mensuel ≈ 0 €.

Produits comparés

Questions fréquentes sur cette simulation

Quel produit semble le plus rentable dans votre simulation sur 15 ans ?

Dans votre simulation sur 15 ans, ETF Amundi ETF Government Bond Euro Broad Investment Grade 7-10 est le produit qui obtient le capital net projeté le plus élevé. L'écart de capital net estimé par rapport au produit le moins performant est d'environ 9 613 €. Ces résultats restent des projections, non garanties, basées sur les hypothèses actuelles (rendements, frais et fiscalité).

Quel produit génère le plus de revenus nets avec vos paramètres (TMI ≈ 0 %, versements programmés, etc.) ?

Avec un montant initial d'environ 10 000 € et des versements mensuels d'environ 200 €, la simulation montre que ETF Amundi ETF Government Bond Euro Broad Investment Grade 7-10 génère les revenus nets les plus élevés sur la période. Les revenus nets projetés restent proches entre les produits comparés dans ce scénario. Ces chiffres tiennent compte de votre fiscalité simulée (TMI ≈ 0 % et taux moyen ≈ 0 %), sans constituer une garantie de rendement.

Quel est l'impact de votre fiscalité (TMI 0 % / taux moyen 0 %) sur les résultats ?

La fiscalité a un impact direct sur les revenus et le capital net projetés. Dans votre simulation, nous appliquons un TMI d'environ 0 % et un taux moyen d'imposition proche de 0 % sur les revenus. Cela réduit les revenus bruts attendus, mais permet de comparer les produits sur une base nette cohérente. Les résultats restent indicatifs : votre situation fiscale réelle peut évoluer dans le temps.

En quoi le réinvestissement des revenus (activé) change-t-il votre simulation ?

Dans votre simulation, le réinvestissement des revenus est activé. Cela signifie que les revenus générés par les produits (intérêts, dividendes, loyers) sont réinjectés dans le capital, ce qui augmente progressivement la base investie. À long terme, cela peut amplifier la différence de capital net entre les produits, notamment pour ceux qui distribuent régulièrement des revenus.

Comment interpréter les niveaux de risque des produits comparés (ETF Amundi ETF Government Bond Euro Broad Investment Grade 7-10 vs ETF Monde moyen) ?

Chaque produit se voit attribuer un niveau de risque (par exemple sur l'échelle AMF de 1 à 7, lorsque l'information est disponible). Un niveau de risque plus élevé reflète généralement une plus grande sensibilité aux variations de marché, en échange d'un potentiel de rendement plus important. Votre simulation ne constitue pas un conseil personnalisé : elle met simplement en perspective le couple risque / rendement des produits que vous avez sélectionnés.

Quels sont les principaux frais à surveiller dans cette comparaison ?

Les principaux frais intégrés dans votre simulation sont notamment : frais d'entrée, frais annuels de gestion, et, le cas échéant, frais liés au support ou à la structure du produit. Ces frais réduisent la performance brute et expliquent en partie les écarts de capital net projeté entre les produits. Il est important de consulter la documentation de chaque produit pour connaître la structure de frais exacte.

Que se passerait-il si je changeais la durée de mon investissement (actuellement 15 ans) ?

La durée de votre investissement (15 ans dans cette simulation) influence fortement les résultats. Sur un horizon plus long, l'effet des intérêts composés et des revalorisations éventuelles devient plus marqué, ce qui peut accentuer les écarts entre les produits. Inversement, sur une durée plus courte, les différences de performance peuvent être moins visibles et les frais initiaux peser davantage.

Les résultats de cette simulation sont-ils garantis ?

Non. Les résultats affichés correspondent à un scénario de projection basé sur des hypothèses de rendement, de frais et de fiscalité à un instant donné. Ils ne constituent pas une garantie de performance future et ne remplacent pas un conseil personnalisé. Les marchés financiers, la fiscalité et les caractéristiques des produits peuvent évoluer dans le temps.

Comment comparer concrètement les produits à partir de cette simulation ?

Vous pouvez principalement comparer : (1) le capital net projeté à l'échéance, (2) le niveau de revenus nets annuels ou mensuels, (3) le niveau de risque associé à chaque produit, (4) la structure de frais (entrée, gestion, éventuels frais de sortie). La simulation PREVEST a pour objectif de rendre cette lecture plus claire et plus pédagogique.

Que se passerait-il si j’augmentais ou diminuais mes versements mensuels (actuellement ≈ 200 €) ?

Des versements mensuels plus élevés augmentent mécaniquement le capital investi au fil du temps et peuvent accentuer les écarts de performance entre les produits. À l’inverse, des versements plus faibles réduisent l’effort d’épargne mais limitent aussi le capital net projeté à terme. Vous pouvez modifier ce paramètre dans le panneau de configuration et relancer une simulation pour visualiser ces effets.

Pourquoi deux produits de même famille peuvent-ils donner des résultats différents ?

Même au sein d'une même famille de produits, des différences existent : niveau de frais, rendement brut cible, politique de distribution ou de revalorisation, niveau de risque, et fiscalité applicable. C'est la combinaison de ces paramètres qui explique les écarts de capital net et de revenus projetés entre les produits que vous avez sélectionnés.

Puis-je relancer une simulation avec d'autres paramètres ?

Oui. Vous pouvez ajuster à tout moment le montant initial, les versements, la durée, la fiscalité simulée et le réinvestissement des revenus. Le panneau flottant en bas de page vous permet de mettre à jour ces paramètres et de relancer une nouvelle simulation personnalisée.

inputs = {"products":["etf-amundi-etf-government-bond-euro-broad-investment-grade-7-10-ucits-etf-eur-c"],"initial_amount":10000,"duration_years":15,"monthly_contribution":200,"reinvest_dividends":true,"fiscality":{"tmi":0,"avg":0},"vehicle":"Direct","locale":"fr","fiscality_enabled":false,"fiscality_mode":"tmi","profile":"Particulier"}
products = [{"slug":"etf-amundi-etf-government-bond-euro-broad-investment-grade-7-10-ucits-etf-eur-c","label":"ETF Amundi ETF Government Bond Euro Broad Investment Grade 7-10","family":"etf","risk_amf":2,"projection":[{"year":1,"capital_gross":13385.038959532378,"capital_net":13385.038959532378,"income_gross":0,"income_net":0},{"year":2,"capital_gross":17065.591820231926,"capital_net":17065.591820231926,"income_gross":0,"income_net":0},{"year":3,"capital_gross":21067.456945670532,"capital_net":21067.456945670532,"income_gross":0,"income_net":0},{"year":4,"capital_gross":25418.684896559927,"capital_net":25418.684896559927,"income_gross":0,"income_net":0},{"year":5,"capital_gross":30149.775047561965,"capital_net":30149.775047561965,"income_gross":0,"income_net":0},{"year":6,"capital_gross":35293.88936874647,"capital_net":35293.88936874647,"income_gross":0,"income_net":0},{"year":7,"capital_gross":40887.08487017037,"capital_net":40887.08487017037,"income_gross":0,"income_net":0},{"year":8,"capital_gross":46968.566338868586,"capital_net":46968.566338868586,"income_gross":0,"income_net":0},{"year":9,"capital_gross":53580.961139784136,"capital_net":53580.961139784136,"income_gross":0,"income_net":0},{"year":10,"capital_gross":60770.618006819604,"capital_net":60770.618006819604,"income_gross":0,"income_net":0},{"year":11,"capital_gross":68587.93191834725,"capital_net":68587.93191834725,"income_gross":0,"income_net":0},{"year":12,"capital_gross":77087.69733435125,"capital_net":77087.69733435125,"income_gross":0,"income_net":0},{"year":13,"capital_gross":86329.49227117239,"capital_net":86329.49227117239,"income_gross":0,"income_net":0},{"year":14,"capital_gross":96378.09590597799,"capital_net":96378.09590597799,"income_gross":0,"income_net":0},{"year":15,"capital_gross":107303.94263810213,"capital_net":107303.94263810213,"income_gross":0,"income_net":0}],"capital_net":107303.94263810213,"revenue_net_annual":0,"taxes_on_exit_total":0,"details":{"expected_return":0.08869999999999999,"dividend_yield":0,"ter":0.0014000000000000002,"is_distributing":false,"distribution_policy":"capitalizing","applied_regime":"none","exit_tax_basis":61303.94263810213,"exit_tax_rate":0,"taxes_on_exit_total":0,"fiscality_model":"cto_pfu_2026_v1","income_net_cumulated":0,"income_gross_cumulated":0,"capital_before_exit_tax":107303.94263810213,"capital_after_exit_tax":107303.94263810213},"currency":"EUR","name":"Amundi ETF Government Bond Euro Broad Investment Grade 7-10","short_description":"ETF obligations exposé à un panier diversifié, en distribution.","long_description":"Cet ETF vise à reproduire la performance de son indice de référence. La classe d’actifs principale est obligations. La politique de distribution est de distribution. Les frais courants (TER) sont indiqués à 0.14%. La performance observée sur la dernière année calendaire est de 8.87%. Les ETF obligataires sont sensibles aux variations de taux et au risque de crédit. Les performances passées ne préjugent pas des performances futures.","liquidity_level":"high","kpis":{"entry_fee_pct":0,"ongoing_fee_pct":0.14,"income_start_delay_months":0,"income_distribution_ratio":0.5,"observed_return_prev_year_pct":8.87,"liquidity_label":"high","exit_delay_label":"high","liquidity":"Élevée","risk_amf":2},"source":{"publisher":"justetf","redirect_url":"https://www.justetf.com/fr/etf-profile.html?isin=FR0010754184#apercu","source_url":"screens://etf-amundi-etf-government-bond-euro-broad-investment-grade-7-10-ucits-etf-eur-c/2026-01-28_etf_batch_top20_001_FR0010754184"},"tips":{"advantages":["Frais bas parmi les ETF."],"vigilances":["Capital non garanti (valeur variable)"],"ideal_if":["Si vous recherchez des frais contenus."],"avoid_if":[],"status":"ok","version":"v2","updated_at":"2026-03-25T14:19:28.648+00:00","display":{"advantages":["Frais bas parmi les ETF."],"vigilances":["Capital non garanti (valeur variable)"],"ideal_if":["Si vous recherchez des frais contenus."],"avoid_if":[]},"basics":{"advantages":["Frais bas parmi les ETF."],"vigilances":["Capital non garanti (valeur variable)"],"ideal_if":["Si vous recherchez des frais contenus."],"avoid_if":[]}},"risks":[{"risk_code":"capital_loss","title":"Risque de perte en capital","description_long":"Une baisse des marchés peut entraîner une diminution de la valeur investie.","family_key":"etf"},{"risk_code":"currency_risk","title":"Risque de change","description_long":"Pour les ETF exposés à des devises étrangères, les variations de change peuvent impacter la performance.","family_key":"etf"},{"risk_code":"market_risk","title":"Risque de marché","description_long":"La valeur d’un ETF fluctue en fonction de l’indice répliqué et des marchés financiers.","family_key":"etf"},{"risk_code":"tax_risk","title":"Risque fiscal","description_long":"Les plus-values et dividendes sont soumis à la fiscalité en vigueur (PFU ou barème progressif).","family_key":"etf"}],"total_invested":46000,"income_net_cumulated":0,"income_gross_cumulated":0,"taxes_on_income_total":0,"taxes_paid_total":0,"total_taxes":0,"estimated_value_net":107303.94263810213,"estimated_value":107303.94263810213,"final_value":107303.94263810213,"terminal_value":107303.94263810213,"estimated_value_label_context":"net","estimated_value_gross":107303.94263810213,"estimated_value_gross_bridge":107303.94263810213,"revenue_net_monthly":0,"monthly_income_net":0,"income_distributed_net_monthly":0,"income_distributed_net_annual":0,"annual_net_gain":0,"economic_gain_net":61303.94263810213,"economic_gain_gross":61303.94263810213,"economic_gain_total":61303.94263810213,"economic_gain_gross_bridge":61303.94263810213,"projection_canon":[{"year":1,"value":{"net":13385.038959532378,"gross_bridge":13385.038959532378},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":985.0389595323777,"gross_bridge":985.0389595323777},"taxes_if_sold":{"total":null}},{"year":2,"value":{"net":17065.591820231926,"gross_bridge":17065.591820231926},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":2265.5918202319262,"gross_bridge":2265.5918202319262},"taxes_if_sold":{"total":null}},{"year":3,"value":{"net":21067.456945670532,"gross_bridge":21067.456945670532},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":3867.456945670532,"gross_bridge":3867.456945670532},"taxes_if_sold":{"total":null}},{"year":4,"value":{"net":25418.684896559927,"gross_bridge":25418.684896559927},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":5818.684896559927,"gross_bridge":5818.684896559927},"taxes_if_sold":{"total":null}},{"year":5,"value":{"net":30149.775047561965,"gross_bridge":30149.775047561965},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":8149.775047561965,"gross_bridge":8149.775047561965},"taxes_if_sold":{"total":null}},{"year":6,"value":{"net":35293.88936874647,"gross_bridge":35293.88936874647},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":10893.889368746473,"gross_bridge":10893.889368746473},"taxes_if_sold":{"total":null}},{"year":7,"value":{"net":40887.08487017037,"gross_bridge":40887.08487017037},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":14087.084870170373,"gross_bridge":14087.084870170373},"taxes_if_sold":{"total":null}},{"year":8,"value":{"net":46968.566338868586,"gross_bridge":46968.566338868586},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":17768.566338868586,"gross_bridge":17768.566338868586},"taxes_if_sold":{"total":null}},{"year":9,"value":{"net":53580.961139784136,"gross_bridge":53580.961139784136},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":21980.961139784136,"gross_bridge":21980.961139784136},"taxes_if_sold":{"total":null}},{"year":10,"value":{"net":60770.618006819604,"gross_bridge":60770.618006819604},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":26770.618006819604,"gross_bridge":26770.618006819604},"taxes_if_sold":{"total":null}},{"year":11,"value":{"net":68587.93191834725,"gross_bridge":68587.93191834725},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":32187.931918347254,"gross_bridge":32187.931918347254},"taxes_if_sold":{"total":null}},{"year":12,"value":{"net":77087.69733435125,"gross_bridge":77087.69733435125},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":38287.69733435125,"gross_bridge":38287.69733435125},"taxes_if_sold":{"total":null}},{"year":13,"value":{"net":86329.49227117239,"gross_bridge":86329.49227117239},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":45129.49227117239,"gross_bridge":45129.49227117239},"taxes_if_sold":{"total":null}},{"year":14,"value":{"net":96378.09590597799,"gross_bridge":96378.09590597799},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":52778.095905977985,"gross_bridge":52778.095905977985},"taxes_if_sold":{"total":null}},{"year":15,"value":{"net":107303.94263810213,"gross_bridge":107303.94263810213},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":61303.94263810213,"gross_bridge":61303.94263810213},"taxes_if_sold":{"total":null}}],"family_label":"ETF","liquidity_label":"high","liquidity":{"title":"Élevée"},"fiscality_hypothesis_short":"Simulation hors fiscalité : les montants sont présentés avant impact fiscal.","risk_label":"Risque 2/7","fees_label":"entrée 0 % · courant 14 %","kind":"real","is_custom_reference":false,"source_url":"screens://etf-amundi-etf-government-bond-euro-broad-investment-grade-7-10-ucits-etf-eur-c/2026-01-28_etf_batch_top20_001_FR0010754184","fiscality_debug":{"total_invested":46000,"taxes_on_income_total":0,"taxes_on_exit_total":0,"total_taxes":0,"estimated_value_net":107303.94263810213,"estimated_value_gross":107303.94263810213,"estimated_value_gross_bridge":107303.94263810213,"economic_gain_net":61303.94263810213,"economic_gain_gross":61303.94263810213,"economic_gain_gross_bridge":61303.94263810213,"invariant_ok":true}},{"slug":"etf-monde-moyen","label":"ETF Monde moyen","family":"etf","risk_amf":4,"projection":[{"year":1,"capital_gross":13280.236570211675,"capital_net":13280.236570211675,"income_gross":0,"income_net":0},{"year":2,"capital_gross":16816.33159289986,"capital_net":16816.33159289986,"income_gross":0,"income_net":0},{"year":3,"capital_gross":20628.242027357734,"capital_net":20628.242027357734,"income_gross":0,"income_net":0},{"year":4,"capital_gross":24737.48147570333,"capital_net":24737.48147570333,"income_gross":0,"income_net":0},{"year":5,"capital_gross":29167.24160101988,"capital_net":29167.24160101988,"income_gross":0,"income_net":0},{"year":6,"capital_gross":33942.523016111125,"capital_net":33942.523016111125,"income_gross":0,"income_net":0},{"year":7,"capital_gross":39090.276381579504,"capital_net":39090.276381579504,"income_gross":0,"income_net":0},{"year":8,"capital_gross":44639.554509554415,"capital_net":44639.554509554415,"income_gross":0,"income_net":0},{"year":9,"capital_gross":50621.67633151137,"capital_net":50621.67633151137,"income_gross":0,"income_net":0},{"year":10,"capital_gross":57070.40365558098,"capital_net":57070.40365558098,"income_gross":0,"income_net":0},{"year":11,"capital_gross":64022.13171092802,"capital_net":64022.13171092802,"income_gross":0,"income_net":0},{"year":12,"capital_gross":71516.09455459213,"capital_net":71516.09455459213,"income_gross":0,"income_net":0},{"year":13,"capital_gross":79594.58650006205,"capital_net":79594.58650006205,"income_gross":0,"income_net":0},{"year":14,"capital_gross":88303.20081727866,"capital_net":88303.20081727866,"income_gross":0,"income_net":0},{"year":15,"capital_gross":97691.08705123815,"capital_net":97691.08705123815,"income_gross":0,"income_net":0}],"capital_net":97691.08705123815,"revenue_net_annual":0,"taxes_on_exit_total":0,"details":{"expected_return":0.08,"dividend_yield":0,"ter":0.002,"is_distributing":false,"distribution_policy":"capitalizing","applied_regime":"none","exit_tax_basis":51691.08705123815,"exit_tax_rate":0,"taxes_on_exit_total":0,"fiscality_model":"cto_pfu_2026_v1","income_net_cumulated":0,"income_gross_cumulated":0,"capital_before_exit_tax":97691.08705123815,"capital_after_exit_tax":97691.08705123815},"currency":"EUR","name":"ETF Monde moyen","short_description":"Référence indicative représentant un ETF actions monde moyen, utilisée pour comparer une exposition diversifiée aux marchés actions internationaux.","long_description":null,"liquidity_level":"high","kpis":{"yield_pct":7,"entry_fee_pct":0,"ongoing_fee_pct":0.2,"min_investment_eur":0,"income_start_delay_months":0,"income_distribution_ratio":0,"revaluation_potential_pct":7,"observed_return_prev_year_pct":8,"liquidity_label":"high","exit_delay_label":"high","liquidity":"Élevée","risk_amf":4},"source":null,"tips":null,"risks":[{"risk_code":"capital_loss","title":"Risque de perte en capital","description_long":"Une baisse des marchés peut entraîner une diminution de la valeur investie.","family_key":"etf"},{"risk_code":"currency_risk","title":"Risque de change","description_long":"Pour les ETF exposés à des devises étrangères, les variations de change peuvent impacter la performance.","family_key":"etf"},{"risk_code":"market_risk","title":"Risque de marché","description_long":"La valeur d’un ETF fluctue en fonction de l’indice répliqué et des marchés financiers.","family_key":"etf"},{"risk_code":"tax_risk","title":"Risque fiscal","description_long":"Les plus-values et dividendes sont soumis à la fiscalité en vigueur (PFU ou barème progressif).","family_key":"etf"}],"total_invested":46000,"income_net_cumulated":0,"income_gross_cumulated":0,"taxes_on_income_total":0,"taxes_paid_total":0,"total_taxes":0,"estimated_value_net":97691.08705123815,"estimated_value":97691.08705123815,"final_value":97691.08705123815,"terminal_value":97691.08705123815,"estimated_value_label_context":"net","estimated_value_gross":97691.08705123815,"estimated_value_gross_bridge":97691.08705123815,"revenue_net_monthly":0,"monthly_income_net":0,"income_distributed_net_monthly":0,"income_distributed_net_annual":0,"annual_net_gain":0,"economic_gain_net":51691.08705123815,"economic_gain_gross":51691.08705123815,"economic_gain_total":51691.08705123815,"economic_gain_gross_bridge":51691.08705123815,"projection_canon":[{"year":1,"value":{"net":13280.236570211675,"gross_bridge":13280.236570211675},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":880.2365702116749,"gross_bridge":880.2365702116749},"taxes_if_sold":{"total":null}},{"year":2,"value":{"net":16816.33159289986,"gross_bridge":16816.33159289986},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":2016.33159289986,"gross_bridge":2016.33159289986},"taxes_if_sold":{"total":null}},{"year":3,"value":{"net":20628.242027357734,"gross_bridge":20628.242027357734},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":3428.2420273577336,"gross_bridge":3428.2420273577336},"taxes_if_sold":{"total":null}},{"year":4,"value":{"net":24737.48147570333,"gross_bridge":24737.48147570333},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":5137.481475703331,"gross_bridge":5137.481475703331},"taxes_if_sold":{"total":null}},{"year":5,"value":{"net":29167.24160101988,"gross_bridge":29167.24160101988},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":7167.241601019879,"gross_bridge":7167.241601019879},"taxes_if_sold":{"total":null}},{"year":6,"value":{"net":33942.523016111125,"gross_bridge":33942.523016111125},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":9542.523016111125,"gross_bridge":9542.523016111125},"taxes_if_sold":{"total":null}},{"year":7,"value":{"net":39090.276381579504,"gross_bridge":39090.276381579504},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":12290.276381579504,"gross_bridge":12290.276381579504},"taxes_if_sold":{"total":null}},{"year":8,"value":{"net":44639.554509554415,"gross_bridge":44639.554509554415},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":15439.554509554415,"gross_bridge":15439.554509554415},"taxes_if_sold":{"total":null}},{"year":9,"value":{"net":50621.67633151137,"gross_bridge":50621.67633151137},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":19021.67633151137,"gross_bridge":19021.67633151137},"taxes_if_sold":{"total":null}},{"year":10,"value":{"net":57070.40365558098,"gross_bridge":57070.40365558098},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":23070.40365558098,"gross_bridge":23070.40365558098},"taxes_if_sold":{"total":null}},{"year":11,"value":{"net":64022.13171092802,"gross_bridge":64022.13171092802},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":27622.13171092802,"gross_bridge":27622.13171092802},"taxes_if_sold":{"total":null}},{"year":12,"value":{"net":71516.09455459213,"gross_bridge":71516.09455459213},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":32716.094554592128,"gross_bridge":32716.094554592128},"taxes_if_sold":{"total":null}},{"year":13,"value":{"net":79594.58650006205,"gross_bridge":79594.58650006205},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":38394.586500062054,"gross_bridge":38394.586500062054},"taxes_if_sold":{"total":null}},{"year":14,"value":{"net":88303.20081727866,"gross_bridge":88303.20081727866},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":44703.20081727866,"gross_bridge":44703.20081727866},"taxes_if_sold":{"total":null}},{"year":15,"value":{"net":97691.08705123815,"gross_bridge":97691.08705123815},"income_flow":{"net_annual":0,"gross_annual":0},"gain":{"net":51691.08705123815,"gross_bridge":51691.08705123815},"taxes_if_sold":{"total":null}}],"family_label":"ETF","liquidity_label":"high","liquidity":{"title":"Élevée"},"fiscality_hypothesis_short":"Simulation hors fiscalité : les montants sont présentés avant impact fiscal.","yield_label":"7 %","risk_label":"Risque 4/7","fees_label":"entrée 0 % · courant 20 %","kind":"real","is_custom_reference":false,"fiscality_debug":{"total_invested":46000,"taxes_on_income_total":0,"taxes_on_exit_total":0,"total_taxes":0,"estimated_value_net":97691.08705123815,"estimated_value_gross":97691.08705123815,"estimated_value_gross_bridge":97691.08705123815,"economic_gain_net":51691.08705123815,"economic_gain_gross":51691.08705123815,"economic_gain_gross_bridge":51691.08705123815,"invariant_ok":true}}]